| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 59 389 € | - | - | - | - | - | - | 28 184 € | 31 205 € | 37 120 € | 3034 € | 24 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8950 € | 0 € | -8950 € | - | 0 € | -8950 € |
| 2024 | 112 095 € | - | - | - | - | - | - | 46 931 € | 65 164 € | 44 448 € | 2297 € | 4 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 404 € | 0 € | 18 404 € | - | 0 € | 18 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 276 € | 0 € | 29 745 € | 60 006 € | 206 027 € | 0 € | 0 € | 2912 € | 2912 € | 208 939 € | - | 10 460 € | 0 € | 0 € | 198 479 € | 208 939 € | 208 939 € |
| 2024 | 125 300 € | 0 € | 26 750 € | 56 622 € | 208 672 € | 0 € | 0 € | 3355 € | 3355 € | 212 027 € | - | 4598 € | 0 € | 0 € | 207 429 € | 212 027 € | 212 027 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 920 € | 67.6% | 910 € | 5440 € | 2-50% |
| 2023 | 14 870 € | 16.7% | 580 € | 4450 € | 4-20% |
| 2022 | 17 860 € | - | 830 € | 5290 € | 5 |