| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 703 140 € | - | - | - | - | - | - | 616 748 € | 86 392 € | 0 € | 56 591 € | 2481 € | 1611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 671 € | 2500 € | 28 171 € | - | 0 € | 28 171 € |
| 2023 | 647 345 € | - | - | - | - | - | - | 582 297 € | 65 048 € | 0 € | 55 504 € | 1834 € | 5114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6264 € | 6000 € | 264 € | - | 0 € | 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 725 € | 0 € | 111 253 € | 50 582 € | 193 560 € | 0 € | 0 € | 843 € | 843 € | 194 403 € | - | 107 101 € | 0 € | 0 € | 87 302 € | 194 403 € | 194 403 € |
| 2023 | 45 384 € | 0 € | 36 703 € | 3079 € | 85 166 € | 0 € | 0 € | 2060 € | 2060 € | 87 226 € | - | 18 095 € | 0 € | 0 € | 69 131 € | 87 226 € | 87 226 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 890 € | 34.8% | 11 430 € | 18 750 € | 7-13% |
| 2023 | 39 710 € | 7.7% | 14 550 € | 23 750 € | 8+14% |
| 2022 | 36 870 € | - | 14 370 € | 23 340 € | 7 |