| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 858 € | - | - | - | - | - | - | 47 611 € | 86 247 € | 90 844 € | 5447 € | 537 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9532 € | 6 € | -9538 € | - | 0 € | -9538 € |
| 2023 | 120 211 € | - | - | - | - | - | - | 46 119 € | 74 092 € | 54 939 € | 13 700 € | 110 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5049 € | 0 € | 5049 € | - | 0 € | 5049 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 023 € | 0 € | 9826 € | 1974 € | 28 823 € | 0 € | 0 € | 16 703 € | 16 703 € | 45 526 € | - | 24 033 € | 0 € | 0 € | 21 493 € | 45 526 € | 45 526 € |
| 2023 | 13 687 € | 0 € | 19 315 € | 1437 € | 34 439 € | 0 € | 0 € | 16 143 € | 16 143 € | 50 582 € | - | 19 551 € | 0 € | 0 € | 31 031 € | 50 582 € | 50 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 240 € | 61.5% | 8680 € | 20 550 € | 5+25% |
| 2023 | 18 110 € | 52.1% | 3320 € | 14 780 € | 4-20% |
| 2022 | 11 910 € | - | 3440 € | 11 120 € | 5 |