| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 852 499 € | - | - | - | - | - | - | 2 666 429 € | 186 070 € | 44 705 € | 9778 € | 4291 € | 43 505 € | 0 € | 0 € | 0 € | - | 399 € | - | - | 91 974 € | 0 € | 91 974 € | - | 0 € | 84 290 € |
| 2024 | 2 326 516 € | - | - | - | - | - | - | 2 266 071 € | 60 445 € | 50 090 € | 15 171 € | 9777 € | 38 131 € | 0 € | 0 € | 0 € | - | 743 € | - | - | -33 913 € | 0 € | -33 913 € | - | 0 € | -41 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 486 € | 0 € | 10 115 € | 239 014 € | 388 615 € | 0 € | 0 € | 111 382 € | 111 382 € | 499 997 € | - | 105 155 € | 0 € | 0 € | 394 842 € | 499 997 € | 499 997 € |
| 2024 | 72 264 € | 0 € | 15 082 € | 189 720 € | 277 066 € | 0 € | 0 € | 122 712 € | 122 712 € | 399 778 € | - | 65 726 € | 0 € | 0 € | 334 052 € | 399 778 € | 399 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 551 540 € | 20.8% | 43 460 € | 88 740 € | 15+25% |
| 2023 | 456 430 € | 2.2% | 28 690 € | 65 760 € | 12+9% |
| 2022 | 446 810 € | - | 18 390 € | 47 780 € | 11 |