| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 401 671 € | - | - | - | - | - | - | 3 070 327 € | 331 344 € | 153 213 € | 0 € | 0 € | 96 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 815 € | 2984 € | 78 831 € | - | 0 € | 78 831 € |
| 2023 | 3 089 782 € | - | - | - | - | - | - | 2 677 021 € | 412 761 € | 156 071 € | 0 € | 0 € | 88 922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 167 768 € | 3876 € | 163 892 € | - | 0 € | 163 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 289 424 € | 0 € | 324 378 € | 36 250 € | 650 052 € | 0 € | 0 € | 1418 € | 1418 € | 651 470 € | - | 141 157 € | 0 € | 0 € | 510 313 € | 651 470 € | 651 470 € |
| 2023 | 165 804 € | 0 € | 271 808 € | 33 076 € | 470 688 € | 0 € | 0 € | 2124 € | 2124 € | 472 812 € | - | 41 330 € | 0 € | 0 € | 431 482 € | 472 812 € | 472 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 260 € | 80.4% | 24 730 € | 42 720 € | 40% |
| 2023 | 60 010 € | 11.7% | 25 320 € | 43 770 € | 40% |
| 2022 | 53 720 € | - | 25 250 € | 42 180 € | 4 |