| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 867 € | - | - | - | - | - | - | 88 849 € | 6018 € | 0 € | 0 € | 30 € | 0 € | 0 € | 0 € | 0 € | - | 739 € | - | - | 5309 € | 0 € | 5309 € | - | 0 € | 5309 € |
| 2023 | 97 281 € | - | - | - | - | - | - | 93 814 € | 3467 € | 9276 € | 34 € | 0 € | 942 € | 0 € | 0 € | 0 € | - | 500 € | - | - | -7285 € | 180 € | -7465 € | - | 0 € | -7465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1982 € | 0 € | 9744 € | 0 € | 11 726 € | 0 € | 199 € | 23 561 € | 23 760 € | 35 486 € | - | 13 972 € | 0 € | 0 € | 21 514 € | 35 486 € | 35 486 € |
| 2023 | 8063 € | 0 € | 8655 € | 0 € | 16 718 € | 300 € | 199 € | 9549 € | 10 048 € | 26 766 € | - | 10 561 € | 0 € | 0 € | 16 205 € | 26 766 € | 26 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 030 € | 25.9% | 4120 € | 5420 € | 20% |
| 2023 | 31 100 € | 22.1% | 10 650 € | 6770 € | 2-33% |
| 2022 | 25 480 € | - | 5050 € | 5370 € | 3 |