| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 963 € | - | - | - | - | - | - | 30 717 € | 132 246 € | 105 441 € | 3166 € | 546 € | 5613 € | 0 € | 0 € | 0 € | - | 2256 € | - | - | 16 316 € | 1336 € | 14 980 € | - | 0 € | 14 980 € |
| 2023 | 210 826 € | - | - | - | - | - | - | 31 757 € | 179 069 € | 148 874 € | 3401 € | 0 € | 8531 € | 0 € | 0 € | 0 € | - | 1506 € | - | - | 16 757 € | 645 € | 16 112 € | - | 0 € | 16 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3129 € | 0 € | 41 598 € | 49 655 € | 94 382 € | 0 € | 0 € | 26 833 € | 26 833 € | 121 215 € | - | 118 535 € | 3137 € | 0 € | -457 € | 121 215 € | 121 215 € |
| 2023 | 0 € | 0 € | 29 852 € | 61 155 € | 91 007 € | 0 € | 0 € | 38 080 € | 38 080 € | 129 087 € | - | 144 524 € | 0 € | 0 € | -15 437 € | 129 087 € | 129 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 990 € | 43.2% | 4170 € | 6770 € | 1-50% |
| 2023 | 31 670 € | 86.3% | 3090 € | 5070 € | 20% |
| 2022 | 17 000 € | - | 4180 € | 6420 € | 2 |