| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 945 439 € | - | - | - | - | - | - | 902 491 € | 42 948 € | 62 € | 8533 € | 175 750 € | 124 507 € | 0 € | 0 € | 18 634 € | - | 1574 € | - | - | 102 656 € | 337 € | 102 319 € | - | 0 € | 102 319 € |
| 2024 | 1 042 843 € | - | - | - | - | - | - | 967 975 € | 74 868 € | 845 € | 9406 € | 0 € | 7983 € | 0 € | 0 € | 8690 € | - | 3672 € | - | - | 61 652 € | 393 € | 61 259 € | - | 0 € | 61 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 175 027 € | 0 € | 55 840 € | 0 € | 230 867 € | 0 € | 0 € | 28 196 € | 28 196 € | 259 063 € | - | 34 515 € | 0 € | 0 € | 224 548 € | 259 063 € | 259 063 € |
| 2024 | 46 450 € | 0 € | 5887 € | 0 € | 52 337 € | 0 € | 0 € | 166 736 € | 166 736 € | 219 073 € | - | 96 844 € | 0 € | 0 € | 122 229 € | 219 073 € | 219 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 520 € | 321.3% | 2070 € | 2510 € | 10% |
| 2023 | -11 530 € | 555.7% | 1550 € | 1770 € | 10% |
| 2022 | 2530 € | - | 1010 € | 1080 € | 1 |