| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 133 855 € | - | - | - | - | - | - | 816 338 € | 317 517 € | 0 € | 35 276 € | 136 € | 2289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 280 088 € | 95 899 € | 184 189 € | - | 0 € | 184 189 € |
| 2023 | 889 568 € | - | - | - | - | - | - | 0 € | 889 568 € | 652 330 € | 34 419 € | 0 € | 3764 € | 0 € | 0 € | 0 € | - | 4519 € | - | - | 194 536 € | 103 € | 194 433 € | - | 0 € | 194 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 352 165 € | 0 € | 84 723 € | 0 € | 436 888 € | 250 € | 0 € | 1978 € | 2228 € | 439 116 € | - | 252 083 € | 0 € | 0 € | 187 033 € | 439 116 € | 439 116 € |
| 2023 | 244 763 € | 0 € | 146 922 € | 690 € | 392 375 € | 250 € | 0 € | 1748 € | 1998 € | 394 373 € | - | 7933 € | 0 € | 0 € | 386 440 € | 394 373 € | 394 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 640 € | 165.4% | 2480 € | 5400 € | 20% |
| 2023 | 38 300 € | 29.0% | 2380 € | 5600 € | 20% |
| 2022 | 53 910 € | - | 2950 € | 4860 € | 2 |