| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 307 € | - | - | - | - | - | - | 212 100 € | 19 207 € | 21 498 € | 6590 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9091 € | 280 € | -9371 € | - | 0 € | -9371 € |
| 2023 | 215 572 € | - | - | - | - | - | - | 176 522 € | 39 050 € | 21 498 € | 5651 € | 31 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 926 € | 0 € | 11 926 € | - | 0 € | 11 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 752 € | 0 € | 15 732 € | 0 € | 48 484 € | 0 € | 0 € | 351 € | 351 € | 48 835 € | - | 46 709 € | 0 € | 0 € | 2126 € | 48 835 € | 48 835 € |
| 2023 | 27 409 € | 0 € | 21 919 € | 0 € | 49 328 € | 0 € | 0 € | 1755 € | 1755 € | 51 083 € | - | 39 587 € | 0 € | 0 € | 11 496 € | 51 083 € | 51 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 880 € | 19.2% | 1020 € | 4120 € | 20% |
| 2023 | 15 950 € | 0.4% | 1080 € | 4120 € | 20% |
| 2022 | 16 020 € | - | 1120 € | 4120 € | 2 |