| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 25 342 € | -25 342 € | 0 € | 2766 € | 7061 € | 5370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 417 € | 0 € | -26 417 € | - | 0 € | -26 417 € |
| 2023 | 0 € | - | - | - | - | - | - | 67 453 € | -67 453 € | 0 € | 2316 € | 0 € | 3852 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 621 € | 0 € | -73 621 € | - | 0 € | -73 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 431 € | 0 € | 1275 € | 0 € | 13 706 € | 0 € | 0 € | 253 524 € | 253 524 € | 267 230 € | - | 6260 € | 210 000 € | 0 € | 50 970 € | 267 230 € | 267 230 € |
| 2023 | 3264 € | 0 € | 1275 € | 0 € | 4539 € | 0 € | 0 € | 253 524 € | 253 524 € | 258 063 € | - | 5676 € | 175 000 € | 0 € | 77 387 € | 258 063 € | 258 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3590 € | 78.3% | 520 € | 840 € | 4+33% |
| 2023 | -16 510 € | 68.3% | 600 € | 990 € | 30% |
| 2022 | -9810 € | - | 1260 € | 2060 € | 3 |