| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 904 € | - | - | - | - | - | - | 7398 € | 7506 € | 0 € | 3479 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 852 € | - | - | 3175 € | 50 € | 3125 € | - | 0 € | 3125 € |
| 2023 | 4293 € | - | - | - | - | - | - | 15 876 € | -11 583 € | 0 € | 3264 € | 2749 € | 1798 € | 0 € | 0 € | 0 € | - | 1398 € | - | - | -15 294 € | 50 € | -15 344 € | - | 0 € | -15 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 8113 € | 0 € | 8113 € | 0 € | 0 € | 25 010 € | 25 010 € | 33 123 € | - | 9502 € | 6000 € | 0 € | 17 621 € | 33 123 € | 33 123 € |
| 2023 | 0 € | 0 € | 11 232 € | 0 € | 11 232 € | 0 € | 0 € | 23 690 € | 23 690 € | 34 922 € | - | 14 426 € | 6000 € | 0 € | 14 496 € | 34 922 € | 34 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 120.0% | 0 € | 0 € | - |
| 2023 | 300 € | 70.0% | 0 € | 0 € | - |
| 2022 | 1000 € | - | 0 € | 0 € | - |