| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 882 963 € | - | - | - | - | - | - | 3 775 348 € | 107 615 € | 71 984 € | 38 180 € | 417 € | 40 079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 211 € | 11 999 € | -54 210 € | - | 0 € | -54 210 € |
| 2023 | 4 002 591 € | - | - | - | - | - | - | 3 780 480 € | 222 111 € | 52 935 € | 37 895 € | 1887 € | 44 355 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 88 807 € | 6059 € | 82 748 € | - | 0 € | 82 748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 603 € | 0 € | 196 692 € | 1 031 150 € | 1 252 445 € | 0 € | 2356 € | 32 847 € | 35 203 € | 1 287 648 € | - | 894 805 € | 0 € | 0 € | 392 843 € | 1 287 648 € | 1 287 648 € |
| 2023 | 41 751 € | 0 € | 271 494 € | 908 855 € | 1 222 100 € | 2 € | 3046 € | 53 507 € | 56 555 € | 1 278 655 € | - | 797 602 € | 0 € | 0 € | 481 053 € | 1 278 655 € | 1 278 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 935 330 € | 6.7% | 65 550 € | 136 850 € | 190% |
| 2023 | 876 940 € | 17.1% | 60 710 € | 129 310 € | 19+19% |
| 2022 | 748 790 € | - | 43 900 € | 97 110 € | 16 |