| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 494 832 € | - | - | - | - | - | - | 4 497 959 € | 996 873 € | 610 834 € | 253 291 € | 111 889 € | 3139 € | 0 € | 0 € | 1925 € | - | 0 € | - | - | 243 423 € | 0 € | 243 423 € | - | 0 € | 243 423 € |
| 2023 | 4 973 841 € | - | - | - | - | - | - | 3 887 176 € | 1 086 665 € | 505 919 € | 238 134 € | 81 448 € | 185 470 € | 0 € | 0 € | 902 € | - | 486 € | - | - | 239 006 € | 0 € | 239 006 € | - | 0 € | 239 006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 321 105 € | 0 € | 531 428 € | 0 € | 1 852 533 € | 179 € | 0 € | 38 749 € | 38 928 € | 1 891 461 € | - | 508 891 € | 0 € | 0 € | 1 382 570 € | 1 891 461 € | 1 891 461 € |
| 2023 | 983 086 € | 0 € | 528 005 € | 0 € | 1 511 091 € | 149 € | 0 € | 65 015 € | 65 164 € | 1 576 255 € | - | 433 706 € | 3402 € | 0 € | 1 139 147 € | 1 576 255 € | 1 576 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 593 630 € | 4.6% | 115 980 € | 200 920 € | 18-14% |
| 2023 | 567 620 € | 14.2% | 93 330 € | 166 880 € | 21-9% |
| 2022 | 497 000 € | - | 96 000 € | 169 470 € | 23 |