| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 391 € | - | - | - | - | - | - | 4021 € | 141 370 € | 49 826 € | 61 047 € | 0 € | 33 098 € | 0 € | 177 € | 0 € | - | 1308 € | - | - | -3732 € | 0 € | -3732 € | - | 0 € | -3732 € |
| 2024 | 120 278 € | - | - | - | - | - | - | 16 831 € | 103 447 € | 23 596 € | 40 237 € | 81 € | 37 275 € | 0 € | 29 € | 0 € | - | 1462 € | - | - | 987 € | 0 € | 987 € | - | 0 € | 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6958 € | 0 € | 13 536 € | 18 € | 20 512 € | 3259 € | 1706 € | 182 009 € | 186 974 € | 207 486 € | - | 28 888 € | 107 832 € | 0 € | 70 766 € | 207 486 € | 207 486 € |
| 2024 | 2585 € | 0 € | 10 321 € | 18 € | 12 924 € | 3250 € | 2260 € | 196 881 € | 202 391 € | 215 315 € | - | 20 082 € | 120 735 € | 0 € | 74 498 € | 215 315 € | 215 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 234.2% | 1070 € | 2970 € | 1-50% |
| 2023 | -2840 € | 129.2% | 2550 € | 3210 € | 2+100% |
| 2022 | 9710 € | - | 40 € | 1460 € | 1 |