| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 390 283 € | - | - | - | - | - | - | 319 314 € | 70 969 € | 25 583 € | 30 106 € | 601 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 881 € | 0 € | 15 881 € | - | 0 € | 15 881 € |
| 2023 | 427 918 € | - | - | - | - | - | - | 341 464 € | 86 454 € | 18 818 € | 56 326 € | 0 € | 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 063 € | 0 € | 11 063 € | - | 0 € | 11 063 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 592 € | 0 € | 7893 € | 125 156 € | 147 641 € | 0 € | 0 € | 19 443 € | 19 443 € | 167 084 € | - | 17 133 € | 0 € | 0 € | 149 951 € | 167 084 € | 167 084 € |
| 2023 | 5519 € | 0 € | 24 359 € | 133 822 € | 163 700 € | 0 € | 0 € | 2800 € | 2800 € | 166 500 € | - | 32 430 € | 0 € | 0 € | 134 070 € | 166 500 € | 166 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 590 € | 15.6% | 17 130 € | 34 470 € | 11-21% |
| 2023 | 134 640 € | 4.4% | 22 140 € | 46 870 € | 14-13% |
| 2022 | 140 800 € | - | 20 590 € | 48 360 € | 16 |