| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 743 196 € | - | - | - | - | - | - | 1 026 002 € | 717 194 € | 542 203 € | 31 494 € | 20 166 € | 4374 € | 0 € | 0 € | 0 € | - | 4841 € | - | - | 154 448 € | 19 € | 154 429 € | - | 0 € | 154 429 € |
| 2023 | 1 330 728 € | - | - | - | - | - | - | 439 852 € | 890 876 € | 488 897 € | 15 061 € | 29 297 € | 1275 € | 0 € | 0 € | 0 € | - | 10 250 € | - | - | 404 690 € | 0 € | 404 690 € | - | 0 € | 404 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 306 € | 0 € | 33 576 € | 0 € | 125 882 € | 0 € | 0 € | 371 396 € | 371 396 € | 497 278 € | - | 90 157 € | 0 € | 609 € | 406 512 € | 497 278 € | 496 669 € |
| 2023 | 320 837 € | 0 € | 64 363 € | 10 016 € | 395 216 € | 0 € | 0 € | 595 381 € | 595 381 € | 990 597 € | - | 56 606 € | 112 995 € | 609 € | 820 387 € | 990 597 € | 989 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 278 180 € | 59.3% | 113 560 € | 25 070 € | 6+20% |
| 2023 | 174 590 € | 61.9% | 97 200 € | 22 370 € | 50% |
| 2022 | 107 840 € | - | 54 710 € | 16 080 € | 5 |