| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 54 € | 592 € | 0 € | 2002 € | 0 € | 0 € | 10 000 € | - | 0 € | - | - | 7352 € | 50 € | 7302 € | - | 0 € | 7302 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 55 € | 630 € | 0 € | 4919 € | 0 € | 0 € | 10 000 € | - | 794 € | - | - | 3602 € | 50 € | 3552 € | - | 0 € | 3552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5429 € | 0 € | 54 € | 0 € | 5483 € | 190 000 € | 0 € | 0 € | 190 000 € | 195 483 € | - | 50 € | 275 500 € | 0 € | -80 067 € | 195 483 € | 195 483 € |
| 2023 | 5574 € | 0 € | 109 € | 0 € | 5683 € | 191 998 € | 0 € | 0 € | 191 998 € | 197 681 € | - | 50 € | 285 000 € | 0 € | -87 369 € | 197 681 € | 197 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 73.7% | 0 € | 0 € | - |
| 2023 | 190 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |