| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 023 € | - | - | - | - | - | - | 51 807 € | 26 216 € | 0 € | 10 577 € | 0 € | 976 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 14 661 € | 3000 € | 11 661 € | - | 0 € | 11 661 € |
| 2024 | 93 546 € | - | - | - | - | - | - | 54 762 € | 38 784 € | 0 € | 5298 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 127 € | - | - | 33 359 € | 5375 € | 27 984 € | - | 0 € | 27 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3793 € | 0 € | 8619 € | 0 € | 12 412 € | 0 € | 0 € | 46 951 € | 46 951 € | 59 363 € | - | 5721 € | 0 € | 0 € | 53 642 € | 59 363 € | 59 363 € |
| 2024 | 27 € | 0 € | 7736 € | 0 € | 7763 € | 0 € | 0 € | 52 764 € | 52 764 € | 60 527 € | - | 6080 € | 466 € | 0 € | 53 981 € | 60 527 € | 60 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 800 € | 14.0% | 4720 € | 7120 € | 20% |
| 2023 | 26 140 € | 16.5% | 3010 € | 5750 € | 20% |
| 2022 | 22 430 € | - | 1690 € | 5120 € | 2 |