| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 044 949 € | - | - | - | - | - | - | 732 194 € | 312 755 € | 36 456 € | 15 063 € | 4745 € | 9879 € | 0 € | 0 € | 0 € | - | 309 € | - | - | 255 793 € | 0 € | 255 793 € | - | 0 € | 255 793 € |
| 2024 | 626 467 € | - | - | - | - | - | - | 463 111 € | 163 356 € | 24 024 € | 14 352 € | 41 613 € | 112 471 € | 0 € | 0 € | 0 € | - | 4308 € | - | - | 49 814 € | 0 € | 49 814 € | - | 0 € | 49 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 132 € | 0 € | 355 829 € | 779 € | 375 740 € | 0 € | 0 € | 8420 € | 8420 € | 384 160 € | - | 252 227 € | 0 € | 0 € | 131 933 € | 384 160 € | 384 160 € |
| 2024 | 15 494 € | 0 € | 65 610 € | 0 € | 81 104 € | 0 € | 0 € | 9905 € | 9905 € | 91 009 € | - | 214 869 € | 0 € | 0 € | -123 860 € | 91 009 € | 91 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 550 € | 231.7% | 21 810 € | 41 880 € | 13+18% |
| 2023 | 17 050 € | 553.3% | 15 350 € | 27 040 € | 11+57% |
| 2022 | 2610 € | - | 4420 € | 9700 € | 7 |