| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 25 € | 1048 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1023 € | 0 € | -1023 € | - | 0 € | -1023 € |
| 2022 | 582 519 € | - | - | - | - | - | - | 766 107 € | -183 588 € | 116 598 € | 25 298 € | 24 341 € | 21 415 € | 0 € | 0 € | 0 € | - | 117 € | - | - | -322 675 € | 26 € | -322 701 € | - | 0 € | -322 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6284 € | 0 € | 0 € | 0 € | 6284 € | 0 € | 0 € | 0 € | 0 € | 6284 € | - | 266 108 € | 0 € | 0 € | 0 € | 6284 € | - |
| 2022 | 516 € | 0 € | 179 852 € | 0 € | 180 368 € | 0 € | 0 € | 748 € | 748 € | 181 116 € | - | 333 265 € | 0 € | 0 € | -152 149 € | 181 116 € | 181 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -46 150 € | - |
| 2023 | 5120 € | 95.6% | 2340 € | 34 310 € | 1-93% |
| 2022 | 117 310 € | - | 46 250 € | 106 470 € | 15 |