| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 841 € | - | - | - | - | - | - | 0 € | 34 841 € | 32 219 € | 472 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2150 € | 0 € | 2150 € | - | 0 € | 2150 € |
| 2024 | 31 593 € | - | - | - | - | - | - | 5221 € | 26 372 € | 19 842 € | 465 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6065 € | 0 € | 6065 € | - | 0 € | 6065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8296 € | 0 € | 92 € | 0 € | 8388 € | 0 € | 0 € | 1661 € | 1661 € | 10 049 € | - | 2671 € | 0 € | 0 € | 7378 € | 10 049 € | 10 049 € |
| 2024 | 10 346 € | 0 € | 1356 € | 0 € | 11 702 € | 0 € | 0 € | 736 € | 736 € | 12 438 € | - | 1210 € | 0 € | 0 € | 11 228 € | 12 438 € | 12 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7680 € | 37.8% | 780 € | 770 € | - |
| 2023 | 12 340 € | 3.7% | 850 € | 5220 € | 20% |
| 2022 | 11 900 € | - | 580 € | 4500 € | 2 |