| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 523 856 € | - | - | - | - | - | - | 66 454 € | 457 402 € | 0 € | 345 671 € | 1244 € | 41 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 645 € | 21 250 € | 50 395 € | - | 0 € | 50 395 € |
| 2024 | 597 821 € | - | - | - | - | - | - | 61 134 € | 536 687 € | 0 € | 267 010 € | 2500 € | 32 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 239 742 € | 41 368 € | 198 374 € | - | 0 € | 198 374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 174 580 € | 0 € | 5466 € | 3250 € | 183 296 € | 0 € | 3781 € | 125 215 € | 128 996 € | 312 292 € | - | 58 873 € | 0 € | 0 € | 253 419 € | 312 292 € | 312 292 € |
| 2024 | 248 270 € | 0 € | 25 425 € | 0 € | 273 695 € | 0 € | 7906 € | 40 157 € | 48 063 € | 321 758 € | - | 47 217 € | 0 € | 0 € | 274 541 € | 321 758 € | 321 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 286 730 € | 37.8% | 45 720 € | 70 790 € | 10-17% |
| 2023 | 208 020 € | 11.4% | 37 250 € | 65 770 € | 12+9% |
| 2022 | 186 760 € | - | 36 280 € | 66 970 € | 11 |