| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 599 202 € | - | - | - | - | - | - | 500 848 € | 98 354 € | 34 886 € | 3071 € | 0 € | 6949 € | 0 € | 0 € | 26 € | - | 155 € | - | - | 53 319 € | 6706 € | 46 613 € | - | 0 € | 46 613 € |
| 2023 | 193 502 € | - | - | - | - | - | - | 161 153 € | 32 349 € | 8558 € | 3043 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 672 € | 4251 € | 16 421 € | - | 0 € | 16 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3582 € | 0 € | 28 969 € | 0 € | 32 551 € | 0 € | 0 € | 56 503 € | 56 503 € | 89 054 € | - | 17 076 € | 22 519 € | 0 € | 49 459 € | 89 054 € | 89 054 € |
| 2023 | 6776 € | 0 € | 4297 € | 0 € | 11 073 € | 0 € | 0 € | 14 648 € | 14 648 € | 25 721 € | - | 6161 € | 0 € | 0 € | 19 560 € | 25 721 € | 25 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 840 € | 253.7% | 3000 € | 7700 € | 2+100% |
| 2023 | 10 980 € | 330.6% | 70 € | 3090 € | 10% |
| 2022 | 2550 € | - | 370 € | 1840 € | 1 |