| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 240 € | - | - | - | - | - | - | 36 056 € | -2816 € | 0 € | 10 565 € | 14 080 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 681 € | 0 € | 681 € | - | 0 € | 681 € |
| 2023 | 23 735 € | - | - | - | - | - | - | 29 495 € | -5760 € | 0 € | 11 162 € | 26 565 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9608 € | 0 € | 9608 € | - | 0 € | 9608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5581 € | 0 € | 17 304 € | 6601 € | 29 486 € | 0 € | 0 € | 672 € | 672 € | 30 158 € | - | 11 504 € | 0 € | 0 € | 18 654 € | 30 158 € | 30 158 € |
| 2023 | 16 638 € | 0 € | 836 € | 5952 € | 23 426 € | 0 € | 0 € | 0 € | 0 € | 23 426 € | - | 5453 € | 0 € | 0 € | 17 973 € | 23 426 € | 23 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 820 € | 0.2% | 2660 € | 4390 € | 3+50% |
| 2023 | 15 790 € | 22.3% | 2240 € | 4500 € | 2-50% |
| 2022 | 20 310 € | - | 2670 € | 5300 € | 4 |