| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 463 198 € | - | - | - | - | - | - | 452 123 € | 11 075 € | 70 € | 2500 € | 83 610 € | 2559 € | 0 € | 0 € | 0 € | - | 9084 € | - | - | 80 472 € | 307 € | 80 165 € | - | 0 € | 80 165 € |
| 2023 | 305 754 € | - | - | - | - | - | - | 348 546 € | -42 792 € | 5 € | 2805 € | 3921 € | 0 € | 0 € | 0 € | 0 € | - | 7982 € | - | - | -49 663 € | 0 € | -49 663 € | - | 0 € | -49 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 728 € | 0 € | 34 015 € | 547 € | 94 290 € | 0 € | 0 € | 417 576 € | 417 576 € | 511 866 € | - | 29 759 € | 235 343 € | 0 € | 246 764 € | 511 866 € | 511 866 € |
| 2023 | 10 886 € | 0 € | 110 035 € | 547 € | 121 468 € | 0 € | 0 € | 353 748 € | 353 748 € | 475 216 € | - | 70 856 € | 237 761 € | 0 € | 166 599 € | 475 216 € | 475 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 820 € | 218.1% | 13 110 € | 23 000 € | 40% |
| 2023 | -9060 € | 89.4% | 8070 € | 15 890 € | 4-20% |
| 2022 | -85 870 € | - | 6700 € | 12 330 € | 5 |