| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 177 874 € | - | - | - | - | - | - | 140 321 € | 37 553 € | 0 € | 14 724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 829 € | 2868 € | 19 961 € | - | 0 € | 19 961 € |
| 2024 | 176 011 € | - | - | - | - | - | - | 144 301 € | 31 710 € | 0 € | 22 553 € | 12 507 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 664 € | 7994 € | 13 670 € | - | 0 € | 13 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 969 € | 0 € | 17 165 € | 0 € | 32 134 € | 0 € | 0 € | 7475 € | 7475 € | 39 609 € | - | 14 602 € | 0 € | 0 € | 25 007 € | 39 609 € | 39 609 € |
| 2024 | 8867 € | 0 € | 15 012 € | 0 € | 23 879 € | 0 € | 0 € | 10 841 € | 10 841 € | 34 720 € | - | 18 204 € | 0 € | 0 € | 16 516 € | 34 720 € | 34 720 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 230 € | 11.7% | 17 260 € | 27 080 € | 70% |
| 2023 | 72 710 € | 13.8% | 12 730 € | 21 200 € | 70% |
| 2022 | 63 910 € | - | 11 040 € | 18 810 € | 7 |