| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 39 779 € | 0 € | 0 € | 0 € | 52 629 € | 7302 € | 0 € | - | - | - | - | - | 6048 € | 0 € | 0 € | 0 € | - | 1894 € | - | - | -28 094 € | 4 € | -28 098 € | - | 0 € | -28 098 € |
| 2020 | 26 458 € | 0 € | 0 € | 0 € | 39 695 € | 8284 € | 0 € | - | - | - | - | - | 6707 € | 0 € | 0 € | 0 € | - | 778 € | - | - | -29 006 € | 16 € | -29 022 € | - | 0 € | -29 022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 20 176 € | 0 € | 3004 € | 26 288 € | 49 468 € | 0 € | 0 € | 0 € | 0 € | 49 468 € | - | 36 601 € | 0 € | 0 € | 12 867 € | 49 468 € | 49 468 € |
| 2020 | 37 206 € | 0 € | 1595 € | 19 319 € | 58 120 € | 0 € | 0 € | 0 € | 0 € | 58 120 € | - | 17 155 € | 0 € | 0 € | 40 965 € | 58 120 € | 58 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 60 € | 95.3% | 0 € | -10 € | - |
| 2022 | 1280 € | - | 0 € | 1280 € | 1 |