| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 827 205 € | - | - | - | - | - | - | 2 656 798 € | 170 407 € | 81 087 € | 19 144 € | 0 € | 850 € | 0 € | 0 € | 0 € | - | 4394 € | - | - | 64 932 € | 25 000 € | 39 932 € | - | 0 € | 39 932 € |
| 2023 | 4 374 353 € | - | - | - | - | - | - | 4 184 301 € | 190 052 € | 66 266 € | 10 443 € | 1427 € | 0 € | 0 € | 0 € | 0 € | - | 3156 € | - | - | 111 614 € | 31 561 € | 80 053 € | - | 0 € | 80 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 331 € | 0 € | 191 407 € | 667 238 € | 897 976 € | 300 € | 568 € | 118 596 € | 119 464 € | 1 017 440 € | - | 679 582 € | 59 204 € | 0 € | 278 654 € | 1 017 440 € | 1 017 440 € |
| 2023 | 67 € | 0 € | 251 724 € | 674 807 € | 926 598 € | 300 € | 660 € | 95 813 € | 96 773 € | 1 023 371 € | - | 651 837 € | 32 812 € | 0 € | 338 722 € | 1 023 371 € | 1 023 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 286 500 € | 12.8% | 21 380 € | 39 140 € | 90% |
| 2023 | 328 410 € | 0.4% | 21 350 € | 40 050 € | 90% |
| 2022 | 327 240 € | - | 15 110 € | 30 040 € | 9 |