| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 910 706 € | - | - | - | - | - | - | 2 445 185 € | 465 521 € | 123 314 € | 83 155 € | 624 € | 12 014 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 247 662 € | 70 833 € | 176 829 € | - | 0 € | 176 829 € |
| 2023 | 1 744 540 € | - | - | - | - | - | - | 1 403 409 € | 341 131 € | 99 540 € | 76 814 € | 459 € | 9043 € | 0 € | 0 € | 0 € | - | 389 € | - | - | 155 804 € | 18 855 € | 136 949 € | - | 0 € | 136 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 630 € | 0 € | 233 465 € | 598 006 € | 974 101 € | 0 € | 0 € | 91 782 € | 91 782 € | 1 065 883 € | - | 527 124 € | 0 € | 0 € | 538 759 € | 1 065 883 € | 1 065 883 € |
| 2023 | 245 098 € | 0 € | 111 873 € | 499 715 € | 856 686 € | 0 € | 0 € | 27 794 € | 27 794 € | 884 480 € | - | 254 552 € | 0 € | 0 € | 629 928 € | 884 480 € | 884 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 520 € | 46.0% | 13 830 € | 24 280 € | 5+25% |
| 2023 | 26 910 € | 76.2% | 9380 € | 16 960 € | 40% |
| 2022 | 113 300 € | - | 8520 € | 13 030 € | 4 |