| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 540 € | - | - | - | - | - | - | 62 881 € | 41 659 € | 14 452 € | 5098 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 110 € | 0 € | 22 110 € | - | 0 € | 22 110 € |
| 2023 | 79 284 € | - | - | - | - | - | - | 49 937 € | 29 347 € | 12 649 € | 2949 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 749 € | 0 € | 13 749 € | - | 0 € | 13 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 942 € | 0 € | 56 163 € | 35 507 € | 113 612 € | 0 € | 0 € | 1301 € | 1301 € | 114 913 € | - | 5425 € | 186 € | 0 € | 109 302 € | 114 913 € | 114 913 € |
| 2023 | 42 818 € | 0 € | 16 855 € | 27 795 € | 87 468 € | 0 € | 0 € | 1586 € | 1586 € | 89 054 € | - | 1676 € | 186 € | 0 € | 87 192 € | 89 054 € | 89 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 740 € | 16.7% | 1300 € | 3660 € | 20% |
| 2023 | 10 920 € | 11.6% | 680 € | 3200 € | 20% |
| 2022 | 12 350 € | - | 470 € | 2580 € | 2 |