| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 028 651 € | - | - | - | - | - | - | 1 684 381 € | 344 270 € | 480 485 € | 31 839 € | 21 671 € | 0 € | 0 € | 0 € | 0 € | - | 3300 € | - | - | -149 683 € | 35 € | -149 718 € | - | 0 € | -149 718 € |
| 2023 | 2 305 805 € | - | - | - | - | - | - | 1 856 093 € | 449 712 € | 679 158 € | 32 504 € | 102 650 € | 0 € | 0 € | 0 € | 0 € | - | 5851 € | - | - | -165 151 € | 0 € | -165 151 € | - | 0 € | -165 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 851 € | 0 € | 104 838 € | 233 986 € | 373 675 € | 408 056 € | 0 € | 480 669 € | 888 725 € | 1 262 400 € | - | 269 234 € | 718 097 € | 0 € | 275 069 € | 1 262 400 € | 1 262 400 € |
| 2023 | 52 894 € | 0 € | 92 317 € | 362 892 € | 508 103 € | 408 056 € | 0 € | 648 966 € | 1 057 022 € | 1 565 125 € | - | 393 939 € | 746 399 € | 0 € | 424 787 € | 1 565 125 € | 1 565 125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 240 € | 135.8% | 21 350 € | 35 240 € | 9-10% |
| 2023 | 56 510 € | 27.8% | 20 190 € | 33 290 € | 10+25% |
| 2022 | 78 260 € | - | 13 520 € | 23 310 € | 8 |