| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 316 € | - | - | - | - | - | - | 25 395 € | -1079 € | 0 € | 19 163 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 249 € | 0 € | -20 249 € | - | 0 € | -20 249 € |
| 2024 | 158 128 € | - | - | - | - | - | - | 113 711 € | 44 417 € | 0 € | 7458 € | 2 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 939 € | 5 € | 36 934 € | - | 0 € | 36 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7696 € | 0 € | 6104 € | 33 € | 13 833 € | 0 € | 0 € | 28 347 € | 28 347 € | 42 180 € | - | 4345 € | 0 € | 0 € | 37 835 € | 42 180 € | 42 180 € |
| 2024 | 35 168 € | 0 € | 2010 € | 32 € | 37 210 € | 0 € | 0 € | 34 669 € | 34 669 € | 71 879 € | - | 13 795 € | 0 € | 0 € | 58 084 € | 71 879 € | 71 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 090 € | 139.0% | 620 € | 3020 € | 2+100% |
| 2023 | 4640 € | 57.3% | 190 € | 2830 € | 10% |
| 2022 | 10 870 € | - | 80 € | 1620 € | 1 |