| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 701 € | - | - | - | - | - | - | 36 477 € | 2224 € | 0 € | 774 € | 0 € | 457 € | 0 € | 0 € | 0 € | - | 203 € | - | - | 790 € | 0 € | 790 € | - | 0 € | 790 € |
| 2023 | 28 719 € | - | - | - | - | - | - | 43 586 € | -14 867 € | 0 € | 647 € | 0 € | 864 € | 0 € | 0 € | 0 € | - | 184 € | - | - | -16 562 € | 0 € | -16 562 € | - | 0 € | -16 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6866 € | 0 € | 329 € | 0 € | 7195 € | 0 € | 0 € | 74 390 € | 74 390 € | 81 585 € | - | 42 284 € | 0 € | 0 € | 39 301 € | 81 585 € | 81 585 € |
| 2023 | 1801 € | 0 € | 9221 € | 457 € | 11 479 € | 0 € | 0 € | 87 314 € | 87 314 € | 98 793 € | - | 42 320 € | 17 962 € | 0 € | 38 511 € | 98 793 € | 98 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 58.1% | 2050 € | 3740 € | 2-33% |
| 2023 | 14 420 € | 119.5% | 4370 € | 6760 € | 3-25% |
| 2022 | 6570 € | - | 2170 € | 3700 € | 4 |