| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 654 464 € | - | - | - | - | - | - | 509 839 € | 144 625 € | 51 463 € | 62 637 € | 58 676 € | 11 489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 712 € | 0 € | 77 712 € | - | 0 € | 77 712 € |
| 2023 | 1 102 876 € | - | - | - | - | - | - | 811 290 € | 291 586 € | 30 239 € | 92 634 € | 0 € | 8889 € | 0 € | 0 € | 1201 € | - | 0 € | - | - | 161 025 € | 0 € | 161 025 € | - | 0 € | 161 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 664 € | 0 € | 146 423 € | 48 000 € | 236 087 € | 0 € | 0 € | 180 101 € | 180 101 € | 416 188 € | - | 156 980 € | 0 € | 203 € | 259 005 € | 416 188 € | 415 985 € |
| 2023 | 86 739 € | 0 € | 84 647 € | 37 646 € | 209 032 € | 0 € | 0 € | 180 622 € | 180 622 € | 389 654 € | - | 208 294 € | 0 € | 203 € | 181 157 € | 389 654 € | 389 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2810 € | 119.8% | 1140 € | 7570 € | 2-33% |
| 2023 | 14 200 € | 25.3% | 2050 € | 11 100 € | 30% |
| 2022 | 11 330 € | - | 430 € | 8380 € | 3 |