| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 273 196 € | - | - | - | - | - | - | 3 552 299 € | 720 897 € | 443 422 € | 74 837 € | 3684 € | 4823 € | 7500 € | 0 € | 0 € | - | 0 € | - | - | 208 999 € | 0 € | 208 999 € | - | 0 € | 208 999 € |
| 2023 | 3 881 646 € | - | - | - | - | - | - | 3 179 234 € | 702 412 € | 448 313 € | 51 586 € | 27 050 € | 5804 € | 10 390 € | 0 € | 0 € | - | 0 € | - | - | 234 149 € | 0 € | 234 149 € | - | 0 € | 234 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 140 652 € | 0 € | 820 607 € | 117 647 € | 1 078 906 € | 0 € | 0 € | 137 266 € | 137 266 € | 1 216 172 € | - | 447 406 € | 0 € | 0 € | 768 766 € | 1 216 172 € | 1 216 172 € |
| 2023 | 217 297 € | 0 € | 395 310 € | 88 361 € | 700 968 € | 0 € | 0 € | 180 904 € | 180 904 € | 881 872 € | - | 314 604 € | 0 € | 0 € | 567 268 € | 881 872 € | 881 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 091 070 € | 2.2% | 259 730 € | 469 600 € | 61-3% |
| 2023 | 1 115 510 € | 39.9% | 244 680 € | 449 010 € | 63+2% |
| 2022 | 797 350 € | - | 202 120 € | 378 770 € | 62 |