| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 189 786 € | - | - | - | - | - | - | 1 913 487 € | 276 299 € | 18 201 € | 173 716 € | 14 434 € | 144 € | 0 € | 0 € | 0 € | - | 9122 € | - | - | 89 550 € | 0 € | 89 550 € | - | 0 € | 89 550 € |
| 2023 | 1 959 152 € | - | - | - | - | - | - | 1 765 275 € | 193 877 € | 14 349 € | 148 993 € | 13 558 € | 223 € | 0 € | 0 € | 0 € | - | 11 218 € | - | - | 32 652 € | 0 € | 32 652 € | - | 0 € | 32 652 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 836 € | 0 € | 997 € | 66 985 € | 85 818 € | 0 € | 0 € | 1 733 094 € | 1 733 094 € | 1 818 912 € | - | 296 078 € | 625 016 € | 0 € | 897 818 € | 1 818 912 € | 1 818 912 € |
| 2023 | 14 552 € | 0 € | 1727 € | 138 € | 16 417 € | 0 € | 0 € | 1 775 046 € | 1 775 046 € | 1 791 463 € | - | 272 030 € | 739 788 € | 0 € | 779 645 € | 1 791 463 € | 1 791 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 405 320 € | 11.1% | 140 080 € | 341 670 € | 77-3% |
| 2023 | 364 860 € | 8.2% | 115 960 € | 309 540 € | 79-6% |
| 2022 | 337 310 € | - | 113 370 € | 299 360 € | 84 |