| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 349 161 € | - | - | - | - | - | - | 1 493 818 € | 855 343 € | 147 827 € | 33 435 € | 17 859 € | 13 470 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 678 470 € | 89 574 € | 588 896 € | - | 0 € | 588 896 € |
| 2023 | 1 698 472 € | - | - | - | - | - | - | 1 004 056 € | 694 416 € | 129 867 € | 26 974 € | 0 € | 2606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 534 969 € | 47 631 € | 487 338 € | - | 0 € | 487 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 744 274 € | 0 € | 405 872 € | 0 € | 1 150 146 € | 0 € | 52 € | 91 379 € | 91 431 € | 1 241 577 € | - | 162 498 € | 0 € | 0 € | 1 079 079 € | 1 241 577 € | 1 241 577 € |
| 2023 | 483 313 € | 0 € | 476 230 € | 0 € | 959 543 € | 0 € | 91 € | 55 314 € | 55 405 € | 1 014 948 € | - | 146 322 € | 0 € | 0 € | 868 626 € | 1 014 948 € | 1 014 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 500 € | 56.4% | 55 930 € | 112 650 € | 22+10% |
| 2023 | 49 260 € | 266.2% | 35 470 € | 76 530 € | 20+5% |
| 2022 | 13 450 € | - | 32 200 € | 73 740 € | 19 |