| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 296 € | - | - | - | - | - | - | 322 251 € | 71 045 € | 29 542 € | 19 376 € | 1 € | 18 732 € | 0 € | 0 € | 653 € | - | 0 € | - | - | 4049 € | 3024 € | 1025 € | - | 0 € | 1025 € |
| 2023 | 300 975 € | - | - | - | - | - | - | 217 642 € | 83 333 € | 15 528 € | 18 509 € | 2 € | 11 475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 823 € | 727 € | 37 096 € | - | 0 € | 37 096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 988 € | 0 € | 11 295 € | 1696 € | 57 979 € | 0 € | 0 € | 47 278 € | 47 278 € | 105 257 € | - | 23 558 € | 0 € | 0 € | 81 699 € | 105 257 € | 105 257 € |
| 2023 | 52 045 € | 0 € | 19 325 € | 325 € | 71 695 € | 0 € | 0 € | 42 094 € | 42 094 € | 113 789 € | - | 21 115 € | 0 € | 0 € | 92 674 € | 113 789 € | 113 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 870 € | 14.2% | 8880 € | 19 550 € | 40% |
| 2023 | 55 820 € | 44.8% | 6600 € | 12 960 € | 40% |
| 2022 | 38 560 € | - | 4800 € | 10 880 € | 4 |