| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2455 € | - | - | - | - | - | - | 3682 € | -1227 € | 0 € | 752 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1979 € | 0 € | -1979 € | - | 0 € | -1979 € |
| 2023 | 12 498 € | - | - | - | - | - | - | 10 923 € | 1575 € | 0 € | 1192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 383 € | 0 € | 383 € | - | 0 € | 383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 212 € | 0 € | 9490 € | 0 € | 9702 € | 0 € | 0 € | 2698 € | 2698 € | 12 400 € | - | 1751 € | 0 € | 0 € | 10 649 € | 12 400 € | 12 400 € |
| 2023 | 558 € | 0 € | 12 895 € | 0 € | 13 453 € | 0 € | 0 € | 3535 € | 3535 € | 16 988 € | - | 2203 € | 0 € | 0 € | 14 785 € | 16 988 € | 16 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 220 € | 460 € | 10% |
| 2023 | 4100 € | 5.1% | 1150 € | 2250 € | 10% |
| 2022 | 4320 € | - | 660 € | 1280 € | 1 |