| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 733 € | - | - | - | - | - | - | 32 795 € | 40 938 € | 32 080 € | 7068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3803 € | - | - | -2013 € | 0 € | -2013 € | - | 0 € | -2013 € |
| 2023 | 102 735 € | - | - | - | - | - | - | 55 979 € | 46 756 € | 37 412 € | 4229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 5105 € | 0 € | 5105 € | - | 0 € | 5105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 860 € | 3812 € | 58 530 € | 1000 € | 85 202 € | 0 € | 0 € | 4643 € | 4643 € | 89 845 € | - | 64 825 € | 0 € | 0 € | 25 020 € | 89 845 € | 89 845 € |
| 2023 | 21 900 € | 3812 € | 48 865 € | 1000 € | 75 577 € | 0 € | 0 € | 5971 € | 5971 € | 81 548 € | - | 54 515 € | 0 € | 0 € | 27 033 € | 81 548 € | 81 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 630 € | 33.5% | 2880 € | 6370 € | 30% |
| 2023 | 13 950 € | 520.0% | 0 € | 1090 € | 3+50% |
| 2022 | 2250 € | - | 0 € | 1980 € | 2 |