| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 384 770 € | - | - | - | - | - | - | 356 011 € | 28 759 € | 1416 € | 12 090 € | 0 € | 258 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 995 € | 3057 € | 11 938 € | - | 0 € | 11 938 € |
| 2016 | 640 677 € | - | - | - | - | - | - | 523 705 € | 116 972 € | 66 602 € | 32 747 € | 0 € | 35 881 € | 0 € | 0 € | 0 € | - | 117 € | - | - | -18 375 € | 0 € | -18 375 € | - | 0 € | -18 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 27 020 € | 0 € | 16 994 € | 166 € | 44 180 € | 0 € | 0 € | 0 € | 0 € | 44 180 € | - | 21 862 € | 77 721 € | 27 944 € | -83 347 € | 44 180 € | 16 236 € |
| 2016 | 43 281 € | 0 € | 145 005 € | 6201 € | 194 487 € | 0 € | 0 € | 19 156 € | 19 156 € | 213 643 € | - | 143 622 € | 137 362 € | 27 944 € | -95 285 € | 213 643 € | 185 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |