| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 853 € | 0 € | 0 € | 118 961 € | 413 542 € | 125 962 € | 174 066 € | - | - | - | - | - | 6767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -247 523 € | 0 € | -247 523 € | - | 0 € | -247 523 € |
| 2023 | 365 642 € | 0 € | 0 € | 95 697 € | 286 445 € | 120 928 € | 177 699 € | - | - | - | - | - | 5103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -128 836 € | 0 € | -128 836 € | - | 0 € | -128 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 097 € | 0 € | 286 038 € | 39 880 € | 361 015 € | 0 € | 0 € | 550 390 € | 550 390 € | 911 405 € | - | 241 962 € | 62 180 € | 0 € | 607 263 € | 911 405 € | 911 405 € |
| 2023 | 234 € | 0 € | 268 098 € | 267 052 € | 535 384 € | 0 € | 0 € | 716 176 € | 716 176 € | 1 251 560 € | - | 226 672 € | 170 103 € | 0 € | 854 785 € | 1 251 560 € | 1 251 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 670 € | 49.3% | 17 940 € | 32 200 € | 3-40% |
| 2023 | 161 090 € | 35.1% | 24 700 € | 41 320 € | 5-17% |
| 2022 | 119 260 € | - | 19 030 € | 36 630 € | 6 |