| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 917 € | 0 € | 0 € | 86 409 € | 0 € | 50 535 € | 15 123 € | - | - | - | - | - | 318 326 € | 0 € | 0 € | 1675 € | - | 1 € | - | - | -2984 € | 119 € | -3103 € | - | 0 € | -3103 € |
| 2023 | 217 911 € | 0 € | 0 € | 58 215 € | 0 € | 47 555 € | 494 € | - | - | - | - | - | 90 751 € | 0 € | 0 € | 1576 € | - | 37 069 € | - | - | 101 833 € | 0 € | 101 833 € | - | 0 € | 101 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8414 € | 0 € | 11 648 € | 0 € | 20 062 € | 0 € | 17 € | 436 544 € | 436 561 € | 456 623 € | - | 360 943 € | 0 € | 0 € | 95 680 € | 456 623 € | 456 623 € |
| 2023 | 4634 € | 0 € | 11 818 € | 0 € | 16 452 € | 0 € | 101 € | 1 326 913 € | 1 327 014 € | 1 343 466 € | - | 718 683 € | 526 000 € | 0 € | 98 783 € | 1 343 466 € | 1 343 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 840 € | 16.9% | 5590 € | 15 880 € | 60% |
| 2023 | 52 900 € | 106.8% | 5350 € | 13 700 € | 6+20% |
| 2022 | 25 580 € | - | 3450 € | 8090 € | 5 |