| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 648 842 € | - | - | - | - | - | - | 564 527 € | 84 315 € | 0 € | 89 350 € | 6593 € | 101 € | 0 € | 0 € | 0 € | - | 2202 € | - | - | -745 € | 0 € | -745 € | - | 0 € | -745 € |
| 2023 | 203 331 € | - | - | - | - | - | - | 195 819 € | 7512 € | 0 € | 24 184 € | 4447 € | 0 € | 0 € | 0 € | 0 € | - | 1383 € | - | - | -13 608 € | 0 € | -13 608 € | - | 0 € | -13 608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8599 € | 0 € | 100 898 € | 0 € | 109 497 € | 0 € | 2400 € | 11 877 € | 14 277 € | 123 774 € | - | 155 200 € | 932 € | 0 € | -32 358 € | 123 774 € | 123 774 € |
| 2023 | 910 € | 0 € | 21 893 € | 0 € | 22 803 € | 0 € | 2400 € | 7380 € | 9780 € | 32 583 € | - | 54 591 € | 9605 € | 0 € | -31 613 € | 32 583 € | 32 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 890 € | 205.2% | 66 880 € | 144 400 € | 27+145% |
| 2023 | 105 150 € | 25.0% | 19 800 € | 48 410 € | 11+10% |
| 2022 | 84 130 € | - | 16 090 € | 46 230 € | 10 |