| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 432 569 € | - | - | - | - | - | - | 408 052 € | 24 517 € | 0 € | 0 € | 6365 € | 7993 € | 0 € | 0 € | 0 € | - | 479 € | - | - | 22 410 € | 0 € | 22 410 € | - | 0 € | 22 410 € |
| 2023 | 383 716 € | - | - | - | - | - | - | 339 011 € | 44 705 € | 0 € | 0 € | 18 058 € | 0 € | 0 € | 0 € | 0 € | - | 379 € | - | - | 62 384 € | 0 € | 62 384 € | - | 0 € | 62 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 219 € | 0 € | 47 296 € | 0 € | 63 515 € | 0 € | 0 € | 5001 € | 5001 € | 68 516 € | - | 33 088 € | 0 € | 0 € | 35 428 € | 68 516 € | 68 516 € |
| 2023 | 38 234 € | 0 € | 57 352 € | 0 € | 95 586 € | 0 € | 0 € | 19 671 € | 19 671 € | 115 257 € | - | 42 239 € | 0 € | 0 € | 73 018 € | 115 257 € | 115 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 610 € | 11.0% | 15 190 € | 29 990 € | 50% |
| 2023 | 102 330 € | 28.1% | 11 050 € | 20 200 € | 50% |
| 2022 | 79 870 € | - | 9180 € | 16 910 € | 5 |