| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 37 651 € | - | - | - | - | - | - | 35 573 € | 2078 € | 13 871 € | 2968 € | 0 € | 15 634 € | 0 € | 0 € | 229 € | - | 0 € | - | - | -30 166 € | 0 € | -30 166 € | - | 0 € | -30 166 € |
| 2021 | 18 983 € | - | - | - | - | - | - | 26 592 € | -7609 € | 17 896 € | 4575 € | 0 € | 26 696 € | 0 € | 0 € | 0 € | - | 86 € | - | - | -56 862 € | 0 € | -56 862 € | - | 0 € | -56 862 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 145 € | 0 € | 2721 € | 0 € | 2866 € | 0 € | 0 € | 0 € | 0 € | 2866 € | - | 11 473 € | 0 € | 0 € | -8607 € | 2866 € | 2866 € |
| 2021 | 797 € | 0 € | 3812 € | 6162 € | 10 771 € | 0 € | 0 € | 965 € | 965 € | 11 736 € | - | 6727 € | 0 € | 0 € | 5009 € | 11 736 € | 11 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1020 € | 22.7% | 0 € | 340 € | - |
| 2022 | 1320 € | - | 0 € | 1090 € | 1 |