| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 777 112 € | - | - | - | - | - | - | 487 969 € | 289 143 € | 0 € | 265 912 € | 0 € | 19 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4034 € | 3559 € | 475 € | - | 0 € | 475 € |
| 2024 | 518 940 € | - | - | - | - | - | - | 306 034 € | 212 906 € | 0 € | 225 382 € | 0 € | 15 132 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -27 609 € | 3784 € | -31 393 € | - | 0 € | -31 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7500 € | 0 € | 51 091 € | 41 635 € | 100 226 € | 0 € | 0 € | 14 646 € | 14 646 € | 114 872 € | - | 132 320 € | 0 € | 0 € | -17 448 € | 114 872 € | 114 872 € |
| 2024 | 1816 € | 0 € | 17 216 € | 12 786 € | 31 818 € | 0 € | 0 € | 15 591 € | 15 591 € | 47 409 € | - | 65 332 € | 0 € | 0 € | -17 923 € | 47 409 € | 47 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 250 € | 56.8% | 17 580 € | 39 010 € | 5+25% |
| 2023 | 51 810 € | 16.2% | 12 820 € | 27 860 € | 40% |
| 2022 | 44 600 € | - | 12 570 € | 25 410 € | 4 |