| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 12 970 € | 7695 € | 0 € | 6026 € | 0 € | 0 € | 0 € | - | 1318 € | - | - | -28 009 € | 50 € | -28 059 € | - | 0 € | -28 059 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 16 536 € | 8181 € | 0 € | 72 024 € | 0 € | 0 € | 0 € | - | 1354 € | - | - | -98 095 € | 28 € | -98 123 € | - | 0 € | -98 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2384 € | 0 € | 13 187 € | 49 968 € | 65 539 € | 0 € | 0 € | 0 € | 0 € | 65 539 € | - | 44 175 € | 80 910 € | 0 € | -59 546 € | 65 539 € | 65 539 € |
| 2023 | 3576 € | 0 € | 13 184 € | 49 968 € | 66 728 € | 0 € | 0 € | 0 € | 0 € | 66 728 € | - | 43 305 € | 54 910 € | 0 € | -31 487 € | 66 728 € | 66 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1760 € | 158.3% | 0 € | 0 € | - |
| 2023 | 3020 € | 5.9% | 890 € | 1250 € | - |
| 2022 | 3210 € | - | 1720 € | 2450 € | - |