| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 314 505 € | - | - | - | - | - | - | 237 599 € | 76 906 € | 0 € | 32 878 € | 0 € | 0 € | 0 € | 0 € | 225 € | - | 443 € | - | - | 43 810 € | 0 € | 43 810 € | - | 0 € | 43 810 € |
| 2024 | 183 508 € | - | - | - | - | - | - | 200 493 € | -16 985 € | 2981 € | 36 377 € | 28 830 € | 394 € | 0 € | 0 € | 181 € | - | 852 € | - | - | -28 578 € | 0 € | -28 578 € | - | 0 € | -28 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 050 € | 0 € | 14 189 € | 0 € | 130 239 € | 16 300 € | 0 € | 39 066 € | 55 366 € | 185 605 € | - | 29 618 € | 1120 € | 0 € | 154 867 € | 185 605 € | 185 605 € |
| 2024 | 55 795 € | 0 € | 21 262 € | 0 € | 77 057 € | 16 300 € | 0 € | 51 528 € | 67 828 € | 144 885 € | - | 28 228 € | 5600 € | 0 € | 111 057 € | 144 885 € | 144 885 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 580 € | 7.6% | 16 470 € | 32 820 € | 10+11% |
| 2023 | 49 350 € | 31.3% | 17 280 € | 33 670 € | 90% |
| 2022 | 37 590 € | - | 14 550 € | 27 870 € | 9 |